934 LEWIS DR (MLS: FC320860) For Sale

934 LEWIS DR, (Volusia), Daytona Beach Florida 32117

Currently Rented at $1,750.00 / month

Area: 912

Property Info

  • MLS FC320860
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 912
  • Living Area (sqft) 912
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$179,999.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 10.5%
  • Gross Yield
  • 11.7%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate10.5 Gross Yield11.7% Annual Rent$21,000.00 Property Taxes$2,090.84 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $2,090.84 $10,454.20 $20,908.40
Net Cash Flow $18,909.16 $94,545.80 $189,091.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.