710 AUGUSTA CIR #11A (MLS: FC320741) For Sale

710 AUGUSTA CIR #11A, (Saint Johns), Saint Augustine Florida 32086

Currently Rented at $2,000.00 / month

Area: 1189

Property Info

  • MLS FC320741
  • Unit No 11A
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1189
  • Living Area (sqft) 1189
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $497.00

Interior Features

  • Built-in Features
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Thermostat

Buy Price

$
$234,900.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate6.6 Gross Yield10.2% Annual Rent$24,000.00 Property Taxes$2,585.97 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $2,585.97 $12,929.85 $25,859.70
Net Cash Flow $21,414.03 $107,070.15 $214,140.30
HOA Fees $5,964.00 $29,820.00 $59,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.