77 FREEPORT LN (MLS: FC320722) For Sale

77 FREEPORT LN, (Flagler), Palm Coast Florida 32137

Currently Rented at $1,850.00 / month

Area: 2018

Property Info

  • MLS FC320722
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2018
  • Living Area (sqft) 1344
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Thermostat
  • Vaulted Ceiling(s)

Buy Price

$
$289,900.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate6.5 Gross Yield7.7% Annual Rent$22,200.00 Property Taxes$3,383.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $3,383.00 $16,915.00 $33,830.00
Net Cash Flow $18,817.00 $94,085.00 $188,170.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.