123 MAGNOLIA DR (MLS: FC320195) For Sale

123 MAGNOLIA DR, (Putnam), Satsuma Florida 32189

Currently Rented at $2,050.00 / month

Area: 1624

Property Info

  • MLS FC320195
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1624
  • Living Area (sqft) 1344
  • Foundation Other
  • Min Lease Other

Interior Features

  • Open Floorplan

Buy Price

$
$239,900.00

Rental Price

$
$2,050.00
  • Cap Rate
  • 8.8%
  • Gross Yield
  • 10.3%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $2,050.00

Cash Flow

Cap Rate8.8 Gross Yield10.3% Annual Rent$24,600.00 Property Taxes$3,413.48 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,600.00 $2,050.00 / mo $123,000.00 $2,050.00 / mo $246,000.00 $2,050.00 / mo
Estimated Expenses $3,413.48 $17,067.40 $34,134.80
Net Cash Flow $21,186.52 $105,932.60 $211,865.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.