908 WOODSTREAM LN (MLS: FC319894) For Sale

908 WOODSTREAM LN, (Volusia), Ormond Beach Florida 32174

Currently Rented at $2,600.00 / month

Area: 1830

Property Info

  • MLS FC319894
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1830
  • Living Area (sqft) 1627
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $121.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan

Buy Price

$
$365,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • -
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate6.5 Gross Yield8.5% Annual Rent$31,200.00 Property Taxes$6,091.52 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $6,091.52 $30,457.60 $60,915.20
Net Cash Flow $25,108.48 $125,542.40 $251,084.80
HOA Fees $1,452.00 $7,260.00 $14,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.