Property Info
- MLS FC319812
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2915
- Living Area (sqft) 2208
- Foundation Slab
- Min Lease Slab
Interior Features
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Split Bedroom
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
| Cap Rate5.1 | Gross Yield6.6% | Annual Rent$27,600.00 | Property Taxes$6,099.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,600.00 $2,300.00 / mo | $138,000.00 $2,300.00 / mo | $276,000.00 $2,300.00 / mo | |||
| Estimated Expenses | $6,099.00 | $30,495.00 | $60,990.00 | |||
| Net Cash Flow | $21,501.00 | $107,505.00 | $215,010.00 |