10 FLINTHILL LN (MLS: FC319812) For Sale
10 FLINTHILL LN,
(Flagler),
Palm Coast Florida 32137
Currently Rented at $2,300.00 / month
Area: 2915
- MLS FC319812
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2915
- Living Area (sqft) 2208
- Foundation Slab
- Min Lease Slab
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Split Bedroom
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.4
|
Gross Yield6.9%
|
Annual Rent$27,600.00
|
Property Taxes$6,099.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$6,099.00 |
$30,495.00 |
$60,990.00 |
| Net Cash Flow |
|
|
|
$21,501.00 |
$107,505.00 |
$215,010.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.