1500 VIRGINIA AVE #209 (MLS: FC319491) For Sale
1500 VIRGINIA AVE #209,
(Volusia),
Daytona Beach Florida 32114
Currently Rented at $895.00 / month
Area: 710
- MLS FC319491
- Unit No 209
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 710
- Living Area (sqft) 710
- Foundation Block
- Min Lease Block
- HOA Fees $365.00
Cash Flow
|
Cap Rate5.9
|
Gross Yield11.9%
|
Annual Rent$10,740.00
|
Property Taxes$1,008.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$10,740.00 $895.00 / mo
|
$53,700.00 $895.00 / mo
|
$107,400.00 $895.00 / mo
|
| Estimated Expenses |
|
|
|
$1,008.00 |
$5,040.00 |
$10,080.00 |
| Net Cash Flow |
|
|
|
$9,732.00 |
$48,660.00 |
$97,320.00 |
| HOA Fees |
|
|
|
$4,380.00 |
$21,900.00 |
$43,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.