200 RIVERVIEW BND #921 (MLS: FC319471) For Sale

200 RIVERVIEW BND #921, (Flagler), Palm Coast Florida 32137

Currently Rented at $1,600.00 / month

Area: 1065

Property Info

  • MLS FC319471
  • Unit No 921
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1065
  • Living Area (sqft) 1065
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $800.00

Interior Features

  • Ceiling Fans(s)
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Walk-In Closet(s)

Buy Price

$
$229,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 2.6%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate2.6 Gross Yield8.4% Annual Rent$19,200.00 Property Taxes$3,608.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,608.00 $18,040.00 $36,080.00
Net Cash Flow $15,592.00 $77,960.00 $155,920.00
HOA Fees $9,600.00 $48,000.00 $96,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.