75 RIVERVIEW BND S #1642 (MLS: FC319215) For Sale

75 RIVERVIEW BND S #1642, (Flagler), Palm Coast Florida 32137

Currently Rented at $2,000.00 / month

Area: 1283

Property Info

  • MLS FC319215
  • Unit No 1642
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1283
  • Living Area (sqft) 1283
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $755.00

Interior Features

  • Crown Molding
  • Elevator
  • High Ceilings
  • In Wall Pest System
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$299,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 3.5%
  • Gross Yield
  • 8%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate3.5 Gross Yield8% Annual Rent$24,000.00 Property Taxes$4,434.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,434.00 $22,170.00 $44,340.00
Net Cash Flow $19,566.00 $97,830.00 $195,660.00
HOA Fees $9,060.00 $45,300.00 $90,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.