28 FIRETHORN LN (MLS: FC318465) For Sale

28 FIRETHORN LN, (Flagler), Palm Coast Florida 32137

Currently Rented at $2,250.00 / month

Area: 2786

Property Info

  • MLS FC318465
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2786
  • Living Area (sqft) 2033
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Tray Ceiling(s)

Buy Price

$
$379,900.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate5.8 Gross Yield7.1% Annual Rent$27,000.00 Property Taxes$4,935.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $4,935.00 $24,675.00 $49,350.00
Net Cash Flow $22,065.00 $110,325.00 $220,650.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.