43 PEPPERCORN LN (MLS: FC318065) For Sale
43 PEPPERCORN LN,
(Flagler),
Palm Coast Florida 32164
Currently Rented at $1,770.00 / month
Area: 2229
- MLS FC318065
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2229
- Living Area (sqft) 1401
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate6.0
|
Gross Yield7.3%
|
Annual Rent$21,240.00
|
Property Taxes$3,891.58
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,240.00 $1,770.00 / mo
|
$106,200.00 $1,770.00 / mo
|
$212,400.00 $1,770.00 / mo
|
| Estimated Expenses |
|
|
|
$3,891.58 |
$19,457.90 |
$38,915.80 |
| Net Cash Flow |
|
|
|
$17,348.42 |
$86,742.10 |
$173,484.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.