Property Info
- MLS FC318065
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2229
- Living Area (sqft) 1401
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Vaulted Ceiling(s)
Cash Flow
| Cap Rate6.0 | Gross Yield7.3% | Annual Rent$21,240.00 | Property Taxes$3,891.58 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,240.00 $1,770.00 / mo | $106,200.00 $1,770.00 / mo | $212,400.00 $1,770.00 / mo | |||
| Estimated Expenses | $3,891.58 | $19,457.90 | $38,915.80 | |||
| Net Cash Flow | $17,348.42 | $86,742.10 | $173,484.20 |