26 WOODBURY DR (MLS: FC318045) For Sale

26 WOODBURY DR, (Flagler), Palm Coast Florida 32164

Currently Rented at $2,600.00 / month

Area: 3337

Property Info

  • MLS FC318045
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3337
  • Living Area (sqft) 2673
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Primary Bedroom Main Floor
  • Split Bedroom
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$439,999.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate5.7 Gross Yield7.1% Annual Rent$31,200.00 Property Taxes$5,963.18 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $5,963.18 $29,815.90 $59,631.80
Net Cash Flow $25,236.82 $126,184.10 $252,368.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.