12 BRIGANTINE CT CT (MLS: FC317637) For Sale

12 BRIGANTINE CT CT, (Saint Johns), Saint Augustine Florida 32080

Currently Rented at $1,600.00 / month

Area: 947

Property Info

  • MLS FC317637
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 947
  • Living Area (sqft) 947
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $350.00

Interior Features

  • Kitchen/Family Room Combo
  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$299,900.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 3.6%
  • Gross Yield
  • 6.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate3.6 Gross Yield6.4% Annual Rent$19,200.00 Property Taxes$4,269.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $4,269.00 $21,345.00 $42,690.00
Net Cash Flow $14,931.00 $74,655.00 $149,310.00
HOA Fees $4,200.00 $21,000.00 $42,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.