Property Info
- MLS FC317503
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2333
- Living Area (sqft) 1751
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate5.7 | Gross Yield7.2% | Annual Rent$22,200.00 | Property Taxes$4,388.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,200.00 $1,850.00 / mo | $111,000.00 $1,850.00 / mo | $222,000.00 $1,850.00 / mo | |||
| Estimated Expenses | $4,388.00 | $21,940.00 | $43,880.00 | |||
| Net Cash Flow | $17,812.00 | $89,060.00 | $178,120.00 |