Property Info
- MLS FC316752
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2282
- Living Area (sqft) 1677
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
| Cap Rate6.0 | Gross Yield7.5% | Annual Rent$24,600.00 | Property Taxes$4,836.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,600.00 $2,050.00 / mo | $123,000.00 $2,050.00 / mo | $246,000.00 $2,050.00 / mo | |||
| Estimated Expenses | $4,836.00 | $24,180.00 | $48,360.00 | |||
| Net Cash Flow | $19,764.00 | $98,820.00 | $197,640.00 |