208 S 3RD ST (MLS: FC316586) For Sale
208 S 3RD ST,
(Flagler),
Flagler Beach Florida 32136
Currently Rented at $2,100.00 / month
Area: 3516
- MLS FC316586
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 3516
- Living Area (sqft) 3080
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- High Ceilings
- PrimaryBedroom Upstairs
- Solid Wood Cabinets
- Thermostat
Cash Flow
|
Cap Rate1.6
|
Gross Yield1.9%
|
Annual Rent$25,200.00
|
Property Taxes$4,229.98
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$4,229.98 |
$21,149.90 |
$42,299.80 |
| Net Cash Flow |
|
|
|
$20,970.02 |
$104,850.10 |
$209,700.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.