Property Info
- MLS FC316586
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 3516
- Living Area (sqft) 3080
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- PrimaryBedroom Upstairs
- Solid Wood Cabinets
- Thermostat
Cash Flow
| Cap Rate1.6 | Gross Yield1.9% | Annual Rent$25,200.00 | Property Taxes$4,229.98 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,200.00 $2,100.00 / mo | $126,000.00 $2,100.00 / mo | $252,000.00 $2,100.00 / mo | |||
| Estimated Expenses | $4,229.98 | $21,149.90 | $42,299.80 | |||
| Net Cash Flow | $20,970.02 | $104,850.10 | $209,700.20 |