Property Info
- MLS FC316554
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2510
- Living Area (sqft) 1975
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate5.9 | Gross Yield7.2% | Annual Rent$28,800.00 | Property Taxes$5,259.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,800.00 $2,400.00 / mo | $144,000.00 $2,400.00 / mo | $288,000.00 $2,400.00 / mo | |||
| Estimated Expenses | $5,259.00 | $26,295.00 | $52,590.00 | |||
| Net Cash Flow | $23,541.00 | $117,705.00 | $235,410.00 |