Property Info
- MLS FC316430
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1996
- Living Area (sqft) 1455
- Foundation Slab
- Min Lease Slab
Interior Features
- Eat-in Kitchen
- Thermostat
- Vaulted Ceiling(s)
Cash Flow
| Cap Rate5.6 | Gross Yield6.9% | Annual Rent$19,800.00 | Property Taxes$3,820.92 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,800.00 $1,650.00 / mo | $99,000.00 $1,650.00 / mo | $198,000.00 $1,650.00 / mo | |||
| Estimated Expenses | $3,820.92 | $19,104.60 | $38,209.20 | |||
| Net Cash Flow | $15,979.08 | $79,895.40 | $159,790.80 |