Property Info
- MLS FC316411
- Unit No 212
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 595
- Living Area (sqft) 595
- Foundation Block
- Min Lease Block
- HOA Fees $507.00
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate6.1 | Gross Yield10.5% | Annual Rent$20,400.00 | Property Taxes$2,414.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,400.00 $1,700.00 / mo | $102,000.00 $1,700.00 / mo | $204,000.00 $1,700.00 / mo | |||
| Estimated Expenses | $2,414.00 | $12,070.00 | $24,140.00 | |||
| Net Cash Flow | $17,986.00 | $89,930.00 | $179,860.00 | |||
| HOA Fees | $6,084.00 | $30,420.00 | $60,840.00 |