11 PRAVER LN (MLS: FC315835) For Sale
11 PRAVER LN,
(Flagler),
Palm Coast Florida 32164
Currently Rented at $1,900.00 / month
Area: 2524
- MLS FC315835
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2524
- Living Area (sqft) 1840
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Open Floorplan
- Primary Bedroom Main Floor
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.1
|
Gross Yield7.6%
|
Annual Rent$22,800.00
|
Property Taxes$4,579.49
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$4,579.49 |
$22,897.45 |
$45,794.90 |
| Net Cash Flow |
|
|
|
$18,220.51 |
$91,102.55 |
$182,205.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.