Property Info
- MLS FC315399
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1371
- Living Area (sqft) 1035
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate4.6 | Gross Yield5.9% | Annual Rent$13,200.00 | Property Taxes$2,796.13 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $2,796.13 | $13,980.65 | $27,961.30 | |||
| Net Cash Flow | $10,403.87 | $52,019.35 | $104,038.70 |