Property Info
- MLS FC315387
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1692
- Living Area (sqft) 1116
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Kitchen/Family Room Combo
- Primary Bedroom Main Floor
- Walk-In Closet(s)
Cash Flow
| Cap Rate4.2 | Gross Yield5.6% | Annual Rent$13,200.00 | Property Taxes$3,309.71 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $3,309.71 | $16,548.55 | $33,097.10 | |||
| Net Cash Flow | $9,890.29 | $49,451.45 | $98,902.90 |