Property Info
- MLS FC314598
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2639
- Living Area (sqft) 1690
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Walk-In Closet(s)
Cash Flow
| Cap Rate1.4 | Gross Yield3.1% | Annual Rent$19,200.00 | Property Taxes$10,305.90 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $10,305.90 | $51,529.50 | $103,059.00 | |||
| Net Cash Flow | $8,894.10 | $44,470.50 | $88,941.00 |