5400 HUTCHINSON ST (MLS: FC313751) For Sale

5400 HUTCHINSON ST, (Volusia), Port Orange Florida 32128

Currently Rented at $2,500.00 / month

Area: 2579

Property Info

  • MLS FC313751
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2579
  • Living Area (sqft) 1859
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $88.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Split Bedroom
  • Thermostat
  • Tray Ceiling(s)
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$385,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.0 Gross Yield7.8% Annual Rent$30,000.00 Property Taxes$5,704.60 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $5,704.60 $28,523.00 $57,046.00
Net Cash Flow $24,295.40 $121,477.00 $242,954.00
HOA Fees $1,056.00 $5,280.00 $10,560.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.