101 PALM HARBOR PKWY #B412 (MLS: FC313593) For Sale

101 PALM HARBOR PKWY #B412, (Flagler), Palm Coast Florida 32137

Currently Rented at $1,350.00 / month

Area: 1640

Property Info

  • MLS FC313593
  • Unit No B412
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1640
  • Living Area (sqft) 1640
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $1,259.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Elevator
  • High Ceilings
  • Kitchen/Family Room Combo
  • Other
  • Solid Surface Counters
  • Stone Counters
  • Window Treatments

Buy Price

$
$289,000.00

Rental Price

$
$1,350.00
  • Cap Rate
  • -0.6%
  • Gross Yield
  • 5.6%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate-0.6 Gross Yield5.6% Annual Rent$16,200.00 Property Taxes$2,905.14 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $2,905.14 $14,525.70 $29,051.40
Net Cash Flow $13,294.86 $66,474.30 $132,948.60
HOA Fees $15,108.00 $75,540.00 $151,080.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.