Property Info
- MLS FC311623
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1381
- Foundation Slab
- Min Lease Slab
Interior Features
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Surface Counters
Cash Flow
| Cap Rate7.4 | Gross Yield7.6% | Annual Rent$25,140.00 | Property Taxes$584.75 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,140.00 $2,095.00 / mo | $125,700.00 $2,095.00 / mo | $251,400.00 $2,095.00 / mo | |||
| Estimated Expenses | $584.75 | $2,923.75 | $5,847.50 | |||
| Net Cash Flow | $24,555.25 | $122,776.25 | $245,552.50 |