Property Info
- MLS FC311202
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1148
- Foundation Slab
- Min Lease Slab
Interior Features
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate7.5 | Gross Yield8.7% | Annual Rent$20,100.00 | Property Taxes$2,874.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,100.00 $1,675.00 / mo | $100,500.00 $1,675.00 / mo | $201,000.00 $1,675.00 / mo | |||
| Estimated Expenses | $2,874.00 | $14,370.00 | $28,740.00 | |||
| Net Cash Flow | $17,226.00 | $86,130.00 | $172,260.00 |