Property Info
- MLS FC310697
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2037
- Foundation Block
- Min Lease -
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Split Bedroom
Cash Flow
| Cap Rate2.2 | Gross Yield3.2% | Annual Rent$14,400.00 | Property Taxes$4,587.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $4,587.00 | $22,935.00 | $45,870.00 | |||
| Net Cash Flow | $9,813.00 | $49,065.00 | $98,130.00 |