Property Info
- MLS FC310438
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1320
- Foundation Slab
- Min Lease Slab
Interior Features
- Kitchen/Family Room Combo
- Solid Surface Counters
- Window Treatments
Cash Flow
| Cap Rate5.7 | Gross Yield5.9% | Annual Rent$20,088.00 | Property Taxes$760.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,088.00 $1,674.00 / mo | $100,440.00 $1,674.00 / mo | $200,880.00 $1,674.00 / mo | |||
| Estimated Expenses | $760.00 | $3,800.00 | $7,600.00 | |||
| Net Cash Flow | $19,328.00 | $96,640.00 | $193,280.00 |