101 PALM HARBOR PKWY #B323 (MLS: FC309997) For Sale

101 PALM HARBOR PKWY #B323, (Flagler), Palm Coast Florida 32137

Currently Rented at $1,200.00 / month

Area: 1250

Property Info

  • MLS FC309997
  • Unit No B323
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1250
  • Living Area (sqft) 1250
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $930.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$175,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 0.4%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • December 31, 2025
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate0.4 Gross Yield8.2% Annual Rent$14,400.00 Property Taxes$2,578.24 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $2,578.24 $12,891.20 $25,782.40
Net Cash Flow $11,821.76 $59,108.80 $118,217.60
HOA Fees $11,160.00 $55,800.00 $111,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.