Property Info
- MLS FC308429
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1284
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
Cash Flow
| Cap Rate4.3 | Gross Yield5.5% | Annual Rent$36,000.00 | Property Taxes$8,048.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $36,000.00 $3,000.00 / mo | $180,000.00 $3,000.00 / mo | $360,000.00 $3,000.00 / mo | |||
| Estimated Expenses | $8,048.00 | $40,240.00 | $80,480.00 | |||
| Net Cash Flow | $27,952.00 | $139,760.00 | $279,520.00 |