Property Info
- MLS FC308040
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1568
- Foundation Slab
- Min Lease -
Interior Features
- Ceiling Fans(s)
- Window Treatments
Cash Flow
| Cap Rate5.1 | Gross Yield6.6% | Annual Rent$23,940.00 | Property Taxes$5,462.68 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $23,940.00 $1,995.00 / mo | $119,700.00 $1,995.00 / mo | $239,400.00 $1,995.00 / mo | |||
| Estimated Expenses | $5,462.68 | $27,313.40 | $54,626.80 | |||
| Net Cash Flow | $18,477.32 | $92,386.60 | $184,773.20 |