Property Info
- MLS FC307378
- Unit No A204
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1250
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate5.1 | Gross Yield6.3% | Annual Rent$12,600.00 | Property Taxes$2,541.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,600.00 $1,050.00 / mo | $63,000.00 $1,050.00 / mo | $126,000.00 $1,050.00 / mo | |||
| Estimated Expenses | $2,541.00 | $12,705.00 | $25,410.00 | |||
| Net Cash Flow | $10,059.00 | $50,295.00 | $100,590.00 |