Property Info
- MLS FC305821
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1381
- Foundation Slab
- Min Lease Slab
Interior Features
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Surface Counters
Cash Flow
| Cap Rate7.3 | Gross Yield7.5% | Annual Rent$24,600.00 | Property Taxes$584.75 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,600.00 $2,050.00 / mo | $123,000.00 $2,050.00 / mo | $246,000.00 $2,050.00 / mo | |||
| Estimated Expenses | $584.75 | $2,923.75 | $5,847.50 | |||
| Net Cash Flow | $24,015.25 | $120,076.25 | $240,152.50 |