144 S HALIFAX AVE #74 (MLS: FC305481) For Sale

144 S HALIFAX AVE #74, (Volusia), Daytona Beach Florida 32118

Currently Rented at $1,400.00 / month

Area: -

Property Info

  • MLS FC305481
  • Unit No 74
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 981
  • Foundation Block
  • Min Lease Block
  • HOA Fees $775.00

Interior Features

  • Other

Buy Price

$
$110,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 15.3%
  • Lease End Date
  • -

  • Rent Amount
  • $1,400.00

Cash Flow

Cap Rate4.8 Gross Yield15.3% Annual Rent$16,800.00 Property Taxes$2,174.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,174.00 $10,870.00 $21,740.00
Net Cash Flow $14,626.00 $73,130.00 $146,260.00
HOA Fees $9,300.00 $46,500.00 $93,000.00