Property Info
- MLS FC305296
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2297
- Foundation Slab
- Min Lease Slab
Interior Features
- Attic Fan
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate6.0 | Gross Yield7.3% | Annual Rent$26,400.00 | Property Taxes$4,906.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $4,906.00 | $24,530.00 | $49,060.00 | |||
| Net Cash Flow | $21,494.00 | $107,470.00 | $214,940.00 |