Property Info
- MLS FC304646
- Unit No A
- Bedrooms 4
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 1956
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate1.2 | Gross Yield2.2% | Annual Rent$9,600.00 | Property Taxes$4,121.09 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
| Estimated Expenses | $4,121.09 | $20,605.45 | $41,210.90 | |||
| Net Cash Flow | $5,478.91 | $27,394.55 | $54,789.10 |