31 PONY EXPRESS DR (MLS: FC303277) For Sale

31 PONY EXPRESS DR, (Flagler), Palm Coast Florida 32164

Currently Rented at $1,300.00 / month

Area: -

Property Info

  • MLS FC303277
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1576
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ninguno

Buy Price

$
$245,000.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 6.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,300.00

Cash Flow

Cap Rate4.7 Gross Yield6.4% Annual Rent$15,600.00 Property Taxes$4,048.87 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $4,048.87 $20,244.35 $40,488.70
Net Cash Flow $11,551.13 $57,755.65 $115,511.30