Property Info
- MLS FC302771
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 2245
- Foundation Slab
- Min Lease Slab
Interior Features
- Attic Fan
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Primary Bedroom Main Floor
- Walk-In Closet(s)
Cash Flow
| Cap Rate3.3 | Gross Yield4.3% | Annual Rent$30,000.00 | Property Taxes$6,668.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $30,000.00 $2,500.00 / mo | $150,000.00 $2,500.00 / mo | $300,000.00 $2,500.00 / mo | |||
| Estimated Expenses | $6,668.00 | $33,340.00 | $66,680.00 | |||
| Net Cash Flow | $23,332.00 | $116,660.00 | $233,320.00 |