7578 SILAGE CIR (MLS: D6149085) For Sale
7578 SILAGE CIR,
(Charlotte),
Port Charlotte Florida 33981
Currently Rented at $115.00 / month
Area: 784
- MLS D6149085
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 784
- Living Area (sqft) 784
- Foundation Block
- Min Lease -
- HOA Fees $140.00
- Kitchen/Family Room Combo
- Primary Bedroom Main Floor
- Split Bedroom
Cash Flow
|
Cap Rate-1.1
|
Gross Yield0.8%
|
Annual Rent$1,380.00
|
Property Taxes$1,747.65
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$1,380.00 $115.00 / mo
|
$6,900.00 $115.00 / mo
|
$13,800.00 $115.00 / mo
|
| Estimated Expenses |
|
|
|
$1,747.65 |
$8,738.25 |
$17,476.50 |
| Net Cash Flow |
|
|
|
-$367.65 |
-$1,838.25 |
-$3,676.50 |
| HOA Fees |
|
|
|
$1,680.00 |
$8,400.00 |
$16,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.