27 ANNAPOLIS LN (MLS: D6148112) For Sale

27 ANNAPOLIS LN, (Charlotte), Rotonda West Florida 33947

Currently Rented at $1,650.00 / month

Area: 2694

Property Info

  • MLS D6148112
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2694
  • Living Area (sqft) 1839
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $15.83

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$285,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate5.1 Gross Yield6.9% Annual Rent$19,800.00 Property Taxes$5,154.18 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $5,154.18 $25,770.90 $51,541.80
Net Cash Flow $14,645.82 $73,229.10 $146,458.20
HOA Fees $189.96 $949.80 $1,899.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.