25 BUNKER CT (MLS: D6145292) For Sale
25 BUNKER CT,
(Charlotte),
Rotonda West Florida 33947
Currently Rented at $2,100.00 / month
Area: 2344
- MLS D6145292
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2344
- Living Area (sqft) 1826
- Foundation Slab
- Min Lease Slab
- HOA Fees $15.83
- Ceiling Fans(s)
- Solid Surface Counters
- Split Bedroom
- Stone Counters
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate6.1
|
Gross Yield7.4%
|
Annual Rent$25,200.00
|
Property Taxes$4,415.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$4,415.00 |
$22,075.00 |
$44,150.00 |
| Net Cash Flow |
|
|
|
$20,785.00 |
$103,925.00 |
$207,850.00 |
| HOA Fees |
|
|
|
$189.96 |
$949.80 |
$1,899.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.