443 ROTONDA CIR (MLS: D6145280) For Sale

443 ROTONDA CIR, (Charlotte), Rotonda West Florida 33947

Currently Rented at $3,500.00 / month

Area: 2866

Property Info

  • MLS D6145280
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2866
  • Living Area (sqft) 1871
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $15.83

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Open Floorplan
  • Solid Surface Counters
  • Split Bedroom
  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$428,000.00

Rental Price

$
$3,500.00
  • Cap Rate
  • 8.4%
  • Gross Yield
  • 9.8%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $3,500.00

Cash Flow

Cap Rate8.4 Gross Yield9.8% Annual Rent$42,000.00 Property Taxes$5,972.64 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $42,000.00 $3,500.00 / mo $210,000.00 $3,500.00 / mo $420,000.00 $3,500.00 / mo
Estimated Expenses $5,972.64 $29,863.20 $59,726.40
Net Cash Flow $36,027.36 $180,136.80 $360,273.60
HOA Fees $189.96 $949.80 $1,899.60