Property Info
- MLS D6144748
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1958
- Living Area (sqft) 1878
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Thermostat
Cash Flow
| Cap Rate4.7 | Gross Yield6.1% | Annual Rent$19,800.00 | Property Taxes$4,401.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,800.00 $1,650.00 / mo | $99,000.00 $1,650.00 / mo | $198,000.00 $1,650.00 / mo | |||
| Estimated Expenses | $4,401.00 | $22,005.00 | $44,010.00 | |||
| Net Cash Flow | $15,399.00 | $76,995.00 | $153,990.00 |