1275 SEAGULL DR (MLS: D6143173) For Sale

1275 SEAGULL DR, (Charlotte), Englewood Florida 34224

Currently Rented at $2,000.00 / month

Area: 2280

Property Info

  • MLS D6143173
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2280
  • Living Area (sqft) 2280
  • Foundation Crawlspace, Pillar/Post/Pier
  • Min Lease Crawlspace, Pillar/Post/Pier

Interior Features

  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Thermostat

Buy Price

$
$195,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 10.3%
  • Gross Yield
  • 12.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate10.3 Gross Yield12.3% Annual Rent$24,000.00 Property Taxes$3,879.87 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $3,879.87 $19,399.35 $38,798.70
Net Cash Flow $20,120.13 $100,600.65 $201,201.30