Property Info
- MLS D6140408
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1048
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate8.9 | Gross Yield10% | Annual Rent$25,920.00 | Property Taxes$2,802.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,920.00 $2,160.00 / mo | $129,600.00 $2,160.00 / mo | $259,200.00 $2,160.00 / mo | |||
| Estimated Expenses | $2,802.00 | $14,010.00 | $28,020.00 | |||
| Net Cash Flow | $23,118.00 | $115,590.00 | $231,180.00 |