175 KINGS HWY #924 (MLS: C7532404) For Sale
175 KINGS HWY #924,
(Charlotte),
Punta Gorda Florida 33983
Currently Rented at $1,500.00 / month
Area: 1205
- MLS C7532404
- Unit No 924
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1205
- Living Area (sqft) 1205
- Foundation Slab
- Min Lease Slab
- HOA Fees $630.00
Cash Flow
|
Cap Rate5.2
|
Gross Yield12.6%
|
Annual Rent$18,000.00
|
Property Taxes$2,951.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$2,951.00 |
$14,755.00 |
$29,510.00 |
| Net Cash Flow |
|
|
|
$15,049.00 |
$75,245.00 |
$150,490.00 |
| HOA Fees |
|
|
|
$7,560.00 |
$37,800.00 |
$75,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.