2577 LAKE LILLIAN DR (MLS: C7529754) For Sale
2577 LAKE LILLIAN DR,
(Highlands),
Avon Park Florida 33825
Currently Rented at $900.00 / month
Area: 4325
- MLS C7529754
- Unit No -
- Bedrooms 8
- Bathrooms 6
- Area (sqft) 4325
- Living Area (sqft) 3970
- Foundation Slab
- Min Lease Slab
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate3.3
|
Gross Yield4.1%
|
Annual Rent$10,800.00
|
Property Taxes$2,016.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$10,800.00 $900.00 / mo
|
$54,000.00 $900.00 / mo
|
$108,000.00 $900.00 / mo
|
| Estimated Expenses |
|
|
|
$2,016.00 |
$10,080.00 |
$20,160.00 |
| Net Cash Flow |
|
|
|
$8,784.00 |
$43,920.00 |
$87,840.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.