14065 BLACK BEAUTY DR #912 (MLS: C7529538) For Sale

14065 BLACK BEAUTY DR #912, (Charlotte), Punta Gorda Florida 33955

Currently Rented at $2,200.00 / month

Area: 200

Property Info

  • MLS C7529538
  • Unit No 912
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 200
  • Living Area (sqft) 1917
  • Foundation Block
  • Min Lease Block
  • HOA Fees $2,094.67

Interior Features

  • Ceiling Fans(s)
  • Coffered Ceiling(s)
  • Crown Molding
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor

Buy Price

$
$349,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • -1.8%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate-1.8 Gross Yield7.6% Annual Rent$26,400.00 Property Taxes$7,566.40 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $7,566.40 $37,832.00 $75,664.00
Net Cash Flow $18,833.60 $94,168.00 $188,336.00
HOA Fees $25,136.04 $125,680.20 $251,360.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.