8630 POWDER RIDGE TRAIL (MLS: C7529514) For Sale
8630 POWDER RIDGE TRAIL,
(Orange),
Windermere Florida 34786
Currently Rented at $2,500.00 / month
Area: 2741
- MLS C7529514
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2741
- Living Area (sqft) 1853
- Foundation Slab
- Min Lease Slab
- HOA Fees $109.00
Cash Flow
|
Cap Rate3.9
|
Gross Yield5.6%
|
Annual Rent$30,000.00
|
Property Taxes$7,472.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$7,472.00 |
$37,360.00 |
$74,720.00 |
| Net Cash Flow |
|
|
|
$22,528.00 |
$112,640.00 |
$225,280.00 |
| HOA Fees |
|
|
|
$1,308.00 |
$6,540.00 |
$13,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.